Financhill
Sell
30

ENPH Quote, Financials, Valuation and Earnings

Last price:
$49.04
Seasonality move :
16.1%
Day range:
$43.09 - $44.32
52-week range:
$43.09 - $141.63
Dividend yield:
0%
P/E ratio:
40.49x
P/S ratio:
4.33x
P/B ratio:
7.08x
Volume:
4.7M
Avg. volume:
4.9M
1-year change:
-61.95%
Market cap:
$5.7B
Revenue:
$1.3B
EPS (TTM):
$1.08
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $774.4M $1.4B $2.3B $2.3B $1.3B
Revenue Growth (YoY) 24.04% 78.46% 68.65% -1.72% -41.93%
 
Cost of Revenues $428.4M $827.6M $1.4B $1.2B $701.2M
Gross Profit $346M $554.4M $974.6M $1.1B $629.1M
Gross Profit Margin 44.68% 40.12% 41.81% 46.2% 47.29%
 
R&D Expenses $55.9M $105.5M $168.8M $227.3M $201.3M
Selling, General & Admin $103.6M $233.1M $355.1M $369.6M $337.4M
Other Inc / (Exp) -$48.2M -$50.4M -$2.8M -$9.2M -$38.7M
Operating Expenses $159.5M $338.6M $524M $597M $538.7M
Operating Income $186.4M $215.8M $450.6M $461.4M $90.4M
 
Net Interest Expenses $18.8M $44.5M -- -- --
EBT. Incl. Unusual Items $119.4M $120.9M $452M $513.1M $120.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$14.6M -$24.5M $54.7M $74.2M $17.5M
Net Income to Company $134M $145.4M $397.4M $438.9M $102.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $134M $145.4M $397.4M $438.9M $102.7M
 
Basic EPS (Cont. Ops) $1.07 $1.09 $2.94 $3.22 $0.76
Diluted EPS (Cont. Ops) $0.95 $1.02 $2.77 $3.08 $0.75
Weighted Average Basic Share $125.6M $134M $135.3M $136.4M $135.2M
Weighted Average Diluted Share $141.9M $142.9M $144.4M $143.3M $140M
 
EBITDA $158.5M $196.9M $520.3M $596.7M $210.5M
EBIT $140.4M $166.1M $461.5M $522M $129.1M
 
Revenue (Reported) $774.4M $1.4B $2.3B $2.3B $1.3B
Operating Income (Reported) $186.4M $215.8M $450.6M $461.4M $90.4M
Operating Income (Adjusted) $140.4M $166.1M $461.5M $522M $129.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $301.8M $441.3M $726M $263.3M $356.1M
Revenue Growth (YoY) 46.81% 46.24% 64.52% -63.73% 35.22%
 
Cost of Revenues $178.8M $264.3M $399.6M $147.8M $187.8M
Gross Profit $122.9M $177M $326.4M $115.5M $168.2M
Gross Profit Margin 40.75% 40.1% 44.95% 43.86% 47.25%
 
R&D Expenses $21.8M $35.7M $57.1M $54.2M $50.2M
Selling, General & Admin $39.7M $79.4M $100.9M $88.5M $83M
Other Inc / (Exp) -$55.8M -$2.1M -$267K -$1.8M -$3.2M
Operating Expenses $61.6M $115.1M $158M $142.7M $133.2M
Operating Income $61.4M $61.8M $168.4M -$27.2M $35.1M
 
Net Interest Expenses $7.3M $2.3M -- -- --
EBT. Incl. Unusual Items -$1.7M $57.4M $179M -$11.5M $46.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$33.4M $5.6M $32.1M $4.6M $17.2M
Net Income to Company $31.7M $51.8M $146.9M -$16.1M $29.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $31.7M $51.8M $146.9M -$16.1M $29.7M
 
Basic EPS (Cont. Ops) $0.24 $0.39 $1.07 -$0.12 $0.23
Diluted EPS (Cont. Ops) $0.22 $0.37 $1.02 -$0.12 $0.22
Weighted Average Basic Share $131.3M $134.3M $136.7M $135.9M $131.9M
Weighted Average Diluted Share $146.4M $144.6M $146M $135.9M $136.2M
 
EBITDA $11.2M $74.2M $197.7M $10.8M $68.9M
EBIT $5.7M $60.1M $181.1M -$9.3M $48.9M
 
Revenue (Reported) $301.8M $441.3M $726M $263.3M $356.1M
Operating Income (Reported) $61.4M $61.8M $168.4M -$27.2M $35.1M
Operating Income (Adjusted) $5.7M $60.1M $181.1M -$9.3M $48.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $870.6M $1.5B $2.6B $1.8B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $482.4M $913.1M $1.5B $980.6M $741.3M
Gross Profit $388.3M $608.4M $1.1B $847.5M $681.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $65.9M $119.4M $190.3M $224.4M $197.3M
Selling, General & Admin $119.3M $272.7M $376.6M $357.2M $331.9M
Other Inc / (Exp) -$118.4M $3.2M -$941K -$10.7M -$40M
Operating Expenses $185.1M $392.2M $566.8M $581.6M $529.1M
Operating Income $203.1M $216.3M $557.2M $265.9M $152.7M
 
Net Interest Expenses $24M $39.5M -- -- --
EBT. Incl. Unusual Items $60.7M $180M $573.6M $322.7M $178.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$36.1M $14.4M $81.2M $46.7M $30.1M
Net Income to Company $96.8M $165.6M $492.4M $276M $148.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $96.8M $165.6M $492.4M $276M $148.5M
 
Basic EPS (Cont. Ops) $0.74 $1.23 $3.62 $2.02 $1.11
Diluted EPS (Cont. Ops) $0.62 $1.17 $3.42 $1.92 $1.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $105.7M $260M $643.7M $409.8M $268.5M
EBIT $85.9M $220.6M $582.5M $331.5M $187.3M
 
Revenue (Reported) $870.6M $1.5B $2.6B $1.8B $1.4B
Operating Income (Reported) $203.1M $216.3M $557.2M $265.9M $152.7M
Operating Income (Adjusted) $85.9M $220.6M $582.5M $331.5M $187.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $301.8M $441.3M $726M $263.3M $356.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $178.8M $264.3M $399.6M $147.8M $187.8M
Gross Profit $122.9M $177M $326.4M $115.5M $168.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $21.8M $35.7M $57.1M $54.2M $50.2M
Selling, General & Admin $39.7M $79.4M $100.9M $88.5M $83M
Other Inc / (Exp) -$55.8M -$2.1M -$267K -$1.8M -$3.2M
Operating Expenses $61.6M $115.1M $158M $142.7M $133.2M
Operating Income $61.4M $61.8M $168.4M -$27.2M $35.1M
 
Net Interest Expenses $7.3M $2.3M -- -- --
EBT. Incl. Unusual Items -$1.7M $57.4M $179M -$11.5M $46.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$33.4M $5.6M $32.1M $4.6M $17.2M
Net Income to Company $31.7M $51.8M $146.9M -$16.1M $29.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $31.7M $51.8M $146.9M -$16.1M $29.7M
 
Basic EPS (Cont. Ops) $0.24 $0.39 $1.07 -$0.12 $0.23
Diluted EPS (Cont. Ops) $0.22 $0.37 $1.02 -$0.12 $0.22
Weighted Average Basic Share $131.3M $134.3M $136.7M $135.9M $131.9M
Weighted Average Diluted Share $146.4M $144.6M $146M $135.9M $136.2M
 
EBITDA $11.2M $74.2M $197.7M $10.8M $68.9M
EBIT $5.7M $60.1M $181.1M -$9.3M $48.9M
 
Revenue (Reported) $301.8M $441.3M $726M $263.3M $356.1M
Operating Income (Reported) $61.4M $61.8M $168.4M -$27.2M $35.1M
Operating Income (Adjusted) $5.7M $60.1M $181.1M -$9.3M $48.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $679.4M $119.3M $473.2M $288.7M $369.1M
Short Term Investments -- $897.3M $1.1B $1.4B $1.3B
Accounts Receivable, Net $182.2M $333.6M $440.9M $446M $223.7M
Inventory $41.8M $74.4M $149.7M $213.6M $165M
Prepaid Expenses -- -- -- -- --
Other Current Assets $29.8M $37.8M $60.8M $88.9M $220.7M
Total Current Assets $933.1M $1.5B $2.3B $2.4B $2.3B
 
Property Plant And Equipment $60.7M $96.6M $132.7M $188.1M $172.1M
Long-Term Investments -- -- -- -- --
Goodwill $24.8M $181.3M $213.6M $214.6M $211.6M
Other Intangibles $28.8M $97.8M $99.5M $68.5M $42.4M
Other Long-Term Assets $59.9M $118.7M $169.3M $215.9M $180.9M
Total Assets $1.2B $2.1B $3.1B $3.4B $3.2B
 
Accounts Payable $72.6M $113.8M $125.1M $116.2M $90M
Accrued Expenses $72M $146.5M $254.6M $244.9M $186.1M
Current Portion Of Long-Term Debt $326M $86.1M $90.9M -- $101.3M
Current Portion Of Capital Lease Obligations $4.5M $3.8M $5.4M $5.2M $5.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $534M $439.8M $638.2M $532.4M $660.1M
 
Long-Term Debt $4.9M $951.6M $1.2B $1.3B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $716.1M $1.6B $2.3B $2.4B $2.4B
 
Common Stock $1K $1K $1K $1K $1K
Other Common Equity Adj $434K -$2M -$10.9M -$2M -$6.4M
Common Equity $484M $430.2M $825.6M $983.6M $833M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $484M $430.2M $825.6M $983.6M $833M
 
Total Liabilities and Equity $1.2B $2.1B $3.1B $3.4B $3.2B
Cash and Short Terms $679.4M $1B $1.6B $1.7B $1.6B
Total Debt $330.9M $1B $1.3B $1.3B $1.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.5B $251.9M $286M $253.7M $350.1M
Short Term Investments -- $811.6M $1.5B $1.4B $1.1B
Accounts Receivable, Net $236.1M $358.3M $516.1M $364.4M $225.6M
Inventory $34.9M $96.4M $150.6M $207.9M $144M
Prepaid Expenses -- -- -- -- --
Other Current Assets $31.4M $40.6M $67.6M $100.7M $295.7M
Total Current Assets $1.8B $1.6B $2.5B $2.3B $2.2B
 
Property Plant And Equipment $70.3M $104.5M $154.9M $178.2M $142.2M
Long-Term Investments -- -- -- -- --
Goodwill $61M $195.6M $213.9M $213.6M $212.4M
Other Intangibles $47.9M $103.2M $92.8M $62.6M $37.4M
Other Long-Term Assets $91.3M $120.9M $184.1M $214.1M $211.4M
Total Assets $2.2B $2.3B $3.4B $3.2B $3.1B
 
Accounts Payable $81.5M $104.7M $106.2M $71.8M $115.4M
Accrued Expenses $110.4M $165.4M $301.3M $221.7M $191.2M
Current Portion Of Long-Term Debt $84.4M $87.2M $92.1M $97.3M $630.7M
Current Portion Of Capital Lease Obligations $4.8M $3.7M $5.6M $5.1M $6.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $344.5M $453.8M $729.3M $554.1M $1.2B
 
Long-Term Debt $917.9M $1.2B $1.2B $1.2B $571.2M
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $1.9B $2.4B $2.3B $2.3B
 
Common Stock $1K $1K $1K $1K $1K
Other Common Equity Adj $640K -$7.3M -$6.7M -$6.8M -$1.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $732.8M $331M $970.1M $922.7M $810.7M
 
Total Liabilities and Equity $2.2B $2.3B $3.4B $3.2B $3.1B
Cash and Short Terms $1.5B $1.1B $1.8B $1.6B $1.5B
Total Debt $1B $1.3B $1.3B $1.3B $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $134M $145.4M $397.4M $438.9M $102.7M
Depreciation & Amoritzation $18.1M $30.8M $58.8M $74.7M $81.4M
Stock-Based Compensation $42.5M $114.3M $216.8M $212.9M $211.4M
Change in Accounts Receivable -$34.3M -$151.2M -$107.6M -$12.5M $211.6M
Change in Inventories -$9.7M -$29.3M -$75.3M -$63.9M $48.6M
Cash From Operations $216.3M $352M $744.8M $696.8M $513.7M
 
Capital Expenditures $20.6M $52.5M $46.4M $110.4M $33.6M
Cash Acquisitions -$5M -$293.7M -$78.2M -$15M --
Cash From Investing -$25.6M -$1.2B -$371.9M -$366.4M $128.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $312.4M $1.2B -- -- --
Long-Term Debt Repaid -$43.3M -$291.9M -- -- -$7K
Repurchase of Common Stock -- -$500M -- -$410M -$391.4M
Other Financing Activities -$157.4M -$315.4M -$27.5M -$120.6M -$81.6M
Cash From Financing $191.7M $309.4M -$17.1M -$516.8M -$460.3M
 
Beginning Cash (CF) $296.1M $679.4M $119.3M $473.2M $288.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $382.4M -$558.1M $355.8M -$186.3M $181.7M
Ending Cash (CF) $679.4M $119.3M $473.2M $288.7M $464.1M
 
Levered Free Cash Flow $195.8M $299.5M $698.4M $586.4M $480.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $31.7M $51.8M $146.9M -$16.1M $29.7M
Depreciation & Amoritzation $5.6M $14.1M $16.6M $20.1M $19.9M
Stock-Based Compensation $14.8M $47.8M $59.7M $60.8M $55.6M
Change in Accounts Receivable -$53.7M -$24.2M -$79.5M $77.4M $1.8M
Change in Inventories $6.9M -$22M -$855K $5.7M $21M
Cash From Operations $75.8M $102.4M $246.2M $49.2M $48.4M
 
Capital Expenditures $9.9M $12.4M $22.5M $7.4M $14.6M
Cash Acquisitions -$80.2M -$24.6M -- -- --
Cash From Investing -$90.2M $39.7M -$363.5M $17.7M $113.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.2B -- -- -- --
Long-Term Debt Repaid -$290.3M -- -- -- --
Repurchase of Common Stock -- -- -- -$42M -$100M
Other Financing Activities -$295.4M -$9.3M -$71.8M -$60M -$12.1M
Cash From Financing $824.7M -$8.9M -$71.8M -$100.9M -$214.2M
 
Beginning Cash (CF) $679.4M $119.3M $473.2M $288.7M $464.1M
Foreign Exchange Rate Adjustment -$702K -$704K $1.9M -$1.2M $3.7M
Additions / Reductions $810.3M $133.2M -$189.1M -$33.9M -$52.7M
Ending Cash (CF) $1.5B $251.9M $286M $253.7M $415.1M
 
Levered Free Cash Flow $65.9M $90.1M $223.8M $41.8M $33.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $96.8M $165.6M $492.4M $276M $148.5M
Depreciation & Amoritzation $19.8M $39.4M $61.3M $78.3M $81.2M
Stock-Based Compensation $49.8M $147.2M $228.7M $214M $206.2M
Change in Accounts Receivable -$137.7M -$121.7M -$162.9M $144.4M $136M
Change in Inventories -$260K -$58.2M -$54.1M -$57.3M $63.9M
Cash From Operations $253M $378.6M $888.6M $499.7M $512.9M
 
Capital Expenditures $27.1M $54.9M $56.5M $95.3M $40.8M
Cash Acquisitions -$85.2M -$238M -$53.5M -$15M --
Cash From Investing -$112.4M -$1.1B -$775.2M $14.9M $223.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.2B -- -- -- --
Long-Term Debt Repaid -$332.5M -- -- -- --
Repurchase of Common Stock -- -- -- -$452M -$449.3M
Other Financing Activities -$329.5M -$29.3M -$90M -$108.8M -$33.7M
Cash From Financing $754.3M -$524.2M -$80M -$545.8M -$573.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $894.8M -$1.2B $33.4M -$31.2M $162.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $225.8M $323.7M $832.1M $404.5M $472.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $31.7M $51.8M $146.9M -$16.1M $29.7M
Depreciation & Amoritzation $5.6M $14.1M $16.6M $20.1M $19.9M
Stock-Based Compensation $14.8M $47.8M $59.7M $60.8M $55.6M
Change in Accounts Receivable -$53.7M -$24.2M -$79.5M $77.4M $1.8M
Change in Inventories $6.9M -$22M -$855K $5.7M $21M
Cash From Operations $75.8M $102.4M $246.2M $49.2M $48.4M
 
Capital Expenditures $9.9M $12.4M $22.5M $7.4M $14.6M
Cash Acquisitions -$80.2M -$24.6M -- -- --
Cash From Investing -$90.2M $39.7M -$363.5M $17.7M $113.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.2B -- -- -- --
Long-Term Debt Repaid -$290.3M -- -- -- --
Repurchase of Common Stock -- -- -- -$42M -$100M
Other Financing Activities -$295.4M -$9.3M -$71.8M -$60M -$12.1M
Cash From Financing $824.7M -$8.9M -$71.8M -$100.9M -$214.2M
 
Beginning Cash (CF) $679.4M $119.3M $473.2M $288.7M $464.1M
Foreign Exchange Rate Adjustment -$702K -$704K $1.9M -$1.2M $3.7M
Additions / Reductions $810.3M $133.2M -$189.1M -$33.9M -$52.7M
Ending Cash (CF) $1.5B $251.9M $286M $253.7M $415.1M
 
Levered Free Cash Flow $65.9M $90.1M $223.8M $41.8M $33.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 8

Regencell Bioscience Holdings [RGC] is up 10.54% over the past day.

Buy
92
TPB alert for May 8

Turning Point Brands [TPB] is down 6.67% over the past day.

Buy
74
LIVN alert for May 8

LivaNova PLC [LIVN] is up 1.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock